Hello Guest User, You are visiting this website from a computer with an IP address of 172.70.134.98 with the name of '?' since Fri Mar 24, 2023 at 6:59:03 AM PT for approx. 0 minutes now.
SV Rating: Fair Spec Value - Favorite - as of December 30, 2022
Corporate Change History
#Old for New
Last Price
Prior Name
Subsequent Name
Details
May 9, 2007
Dividend in Specie
1:1
$1.22
Storngbow Exploration Inc (SBW-V)
Storngbow Exploration Inc (SBW-V)
Spinout of diamond assets as North Arrow Minerals Inc on basis of 1 North Arrow for 5 Strongbow.
Mar 28, 2014
Reverse Split
10:1
$0.20
Strongbow Exploration Inc (SBW-V)
Strongbow Exploration Inc (SBW-V)
Jul 27, 2020
Name Change
1:1
$0.09
Strongbow Exploration Inc (SBW-V)
Cornish Metals Inc (CUSN-V)
Recommendation History
Edition
Date
Price
Recommendation
Gain
BF1995
11/28/1994
$0.42
New BF MP Buy $0.30-$0.49
0%
BF1995
7/11/2000
$0.13
BF Cycle Closeout Sell 100%
-73%
BF1995
5/4/2004
$0.45
BF Cycle Closeout Sell 100%
-8%
SVF2023
12/30/2022
$0.31
Fair Spec Value Favorite
0%
Ranking within Company's Price Range based Group
All TSX-TSXV KRO as of Mar 23, 2023
Group Median
Company
Percentile
Score
Price Range:
$0.20-$0.29
Issued:
90,469,862
532,623,490
2.4%
51.2%
Price Group Total:
124
Working Cap:
$1,469,772
$59,721,698
100.0%
TSXV KRO as of Mar 23, 2023
Group Median
Company
Percentile
Score
Price Range:
$0.20-$0.29
Issued:
88,160,824
532,623,490
1.8%
50.9%
Price Group Total:
113
Working Cap:
$1,440,529
$59,721,698
100.0%
Group figures exclude delisted and suspended companies. The higher the company percentile the better, based on the assumptions that the lowest issued shares and highest working capital are best. The score is the average of the percentiles. A percentile is that percentage of a group that a member ranks higher than. Note that issued and WC reflect latest financials.
Ranking Color Code:
Lower than 25%
25% to 50%
50% to 75%
Higher than 75%
Charts & Financing Activity
Most recent 43-101 resource estimate Prior resource estimate PEA PFS FS/BFS/DFS
Private Placement Key
less than $500,000
$1,000,000 - $2,000,000
$5,000,000 - $10,000,000
$20,000,000 - $50,000,000
$500,000 - $1,000,000
$2,000,000 - $5,000,000
$10,000,000 - $20,000,000
over $50,000,000
Private placement financing dates and value ranges are based on transactions reported by the TSXV Monthly Review.
Date
Company
Type
Quantity
Price
FT
Units
Amount
Broker
Jan 28, 2002
Strongbow Resouces Inc
PP
1,500,000
$0.100
$150,000
Jan 28, 2002
Strongbow Resources Inc
PP
1,500,000
$0.100
Units
$150,000
Mar 22, 2002
Strongbow Resources Inc
PP
1,000,000
$0.200
Units
$200,000
Dec 4, 2002
Strongbow Resources Inc
PP
7,457,627
$0.148
Units
$1,100,000
Jun 26, 2003
Strongbow Resources Inc
PP
1,400,000
$0.250
FT
Units
$350,000
Sep 10, 2003
Strongbow Resources Inc
PP
8,330,000
$0.300
$2,499,000
Dec 30, 2003
Strongbow Resources Inc
PP
1,000,000
$0.700
FT
$700,000
Aug 16, 2004
Strongbow Exploration Inc
PP
2,666,660
$0.750
FT
$1,999,995
Apr 28, 2005
Strongbow Exploration Inc
PP
5,410,000
$0.370
FT
$2,001,700
Apr 28, 2005
Strongbow Exploration Inc
PP
1,718,571
$0.350
Units
$601,500
Sep 30, 2005
Strongbow Exploration Inc
PP
1,000,000
$0.300
FT
$300,000
Oct 5, 2006
Strongbow Exploration Inc
PP
2,000,000
$0.500
FT
Units
$1,000,000
Jul 19, 2007
Strongbow Exploration Inc
PP
2,355,000
$0.850
FT
Units
$2,001,750
Jul 19, 2007
Strongbow Exploration Inc
PP
2,355,000
$0.850
FT
Units
$2,001,750
May 16, 2008
Strongbow Exploration Inc
PP
750,000
$0.400
Units
$300,000
Jun 5, 2008
Strongbow Exploration Inc
PP
8,752,500
$0.400
Units
$3,501,000
Nov 12, 2010
Strongbow Exploration Inc
PP
15,000,000
$0.240
$3,600,000
Mar 6, 2012
Strongbow Exploration Inc
PP
8,900,000
$0.130
Units
$1,157,000
Jul 24, 2015
Strongbow Exploration Inc
PP
10,000,000
$0.100
Units
$1,000,000
Jun 28, 2016
Strongbow Exploration Inc
PP
14,360,000
$0.125
Units
$1,795,000
Jul 15, 2016
Strongbow Exploration Inc
PP
3,773,000
$0.125
Units
$471,625
Jul 19, 2016
Strongbow Exploration Inc
PP
150,000
$0.125
Units
$18,750
Nov 21, 2016
Strongbow Exploration Inc
PP
10,356,000
$0.150
Units
$1,553,400
Dec 20, 2016
Strongbow Exploration Inc
PP
2,766,666
$0.150
Units
$415,000
Dec 20, 2016
Strongbow Exploration Inc
PP
1,560,000
$0.150
Units
$234,000
Sep 21, 2017
Strongbow Exploration Inc
PP
15,714,228
$0.140
$2,199,992
Feb 10, 2020
Strongbow Exploration Inc
PP
47,050,000
$0.050
Units
$2,352,500
Feb 19, 2021
Cornish Metals Inc
PP
117,226,572
$0.123
$14,418,868
Jun 30, 2022
Cornish Metals Inc
PP
225,000,000
$0.300
Units
$67,500,000
Capital
Financials Dated: October 31, 2022
Reporting Period: 9 months
Year End: 01/31
Currency: CAD
Assets
Liabilities
Income
Cash Equivalents:
$57,840,129
Current Liabilities:
$1,405,905
Operating Revenues:
$0
Receivables etc:
$3,287,474
Tangible LT Debt:
$0
Operating Cash Costs:
$0
Current Assets:
$61,127,603
Intangible LT Debt:
$9,354,732
Operating Cash Flow:
$0
Long Term Assets:
$35,662,846
Total Liabilities:
$10,760,637
Operating Non-Cash Costs:
$0
Miscellaneous Revenue:
$0
Total Assets:
$96,790,449
Share Capital:
$128,062,712
Cash Expenses:
$2,615,856
Shareholder Deficit:
($42,032,900)
Non-Cash Expenses:
$443
Working Capital:
$59,721,698
Net Shareholder Equity:
$86,029,812
Total Expenses:
$2,616,299
Overall Cash Flow:
($2,615,856)
Monthly Overhead:
$290,651
Net Income (Loss):
($2,616,299)
Note: LTD includes $9,354,732 in Other non-creditor accounting liabilities.
Past Insiders and Reported Shareholders - Current Ownership Status unknown - positions may be pre-rollback
Related Party
Occupation
Related Since
Insider Ended
Director Ended
Capacity
Ownership
Greg Beatty
Broker
6/5/2008
Placee
40,000
Zara E. Boldt
Accountant
Director
0
Peter M. Brown
Broker
6/5/2008
Placee
250,000
John F. Burzynski
Geologist
9/1/2015
7/8/2020
7/8/2020
Director
1,558,300
Keith A. Christofferson
Lawyer
5/1/2004
6/26/2013
6/26/2013
Director
0
Alexandra Drapack
11/6/2017
7/8/2020
7/8/2020
Director
0
Carol Ellis
Broker
3/6/2012
Placee
120,000
David Gale
Geologist
7/8/2020
VP Exploration
0
Kevin Gould
Broker
3/6/2012
Placee
200,000
Glenn Kondo
Accountant
3/22/2018
5/14/2018
CFO
0
David Lyall
Broker
6/5/2008
Placee
250,000
Catherine McLeod-Seltzer
Investor
6/5/2008
Placee
100,000
Osisko Gold Royalties Ltd
Public Company
9/22/2016
7/30/2021
Insider
43,833,333
A. Brian Peckford
Politician
5/1/2004
6/26/2013
6/26/2013
Director
20,000
Graham Saunders
Broker
6/5/2008
Placee
62,500
Eric Savics
Broker
6/5/2008
Placee
345,000
Thomas W. Seltzer
Broker
6/5/2008
Placee
62,500
Sun Valley Gold LLC
Institution
11/15/2010
Insider
1,570,000
Eira M. Thomas
Geologist
5/1/2004
2/22/2013
2/22/2013
Director
580,417
William J. Wolfe
Engineer
5/1/2004
6/26/2013
6/26/2013
Director
50,000
Robert Wright
Broker
6/5/2008
Placee
40,000
Share positions of current insiders based on last AGM circular, ownership % based on current Issued. Share positions of past insiders and shareholders have not been adjusted for rollbacks or splits.
Active Index Memberships
Membership Start Date:
December 30, 2022
Start Price:
$0.31
KRO Favorites 2023: Features companies designated 2023 KRO Favorites, based on closing price December 30, 2022.
A Spec Value Hunter table allows speculators to identify which projects offer poor, fair or good speculative value according to the rational speculation model. The speculative value depends on the project stage, the project's implied value as calculated by the company's fully diluted, stock price and net project interest, and the dream target deemed appropriate for the project. A dream target is what a project would be worth in discounted cash flow terms once in production.
Poor Speculative Value -
Fair Speculative Value -
Good Speculative Value -
Note: narrow arrows indicate IPV is outside the fair value channel but within 25% of the fair value limits
Color Key for Target Outcome Achievability Ranges in millions ranked from most to least achievable
below $25
Should be Private: Artisanal, Placer, Mom & Pop Shop
$25-$50
Tiny Scale: underground mine or quarry - not worth the bother
$50-$100
Small Scale: junior needs to self-develop
$100-$250
Buyout Target: by Lower Tier Producers
$250-$500
Buyout Target: by Mid-Tier Producers
$500-$1,000
Ideal Target for Junior: Buckhorn, Sleeper
$1,000-$2,000
Almost World Class: Ekati, Red Chris, Brucejack, Juanicipio, Stibnite
$2,000-$5,000
World Class: Eskay Creek, Hemlo, Hermosa-Taylor, Oyu Tolgoi, LaRonde, McArthur
$5,000-$10,000
Giants: Escondida, Sullivan, Carlin Trend, Kidd Creek, Orapa, Kamoa-Kakula
above $10,000
Off the Scale District: Wits 1.0, Araxa, Sudbury Basin, Bayan Obo
The target outcome range required for the current implied project value to represent fair speculative value is based on the upper and lower certainty limits associated with the project stage. The color coding is based on the target outcome using the mid-point of the certainty range.
Net Interest: 100% WI Vested: Yes Uncapped NSR/GOR: 2.13%
Ownership Terms: Upon closing of the acquisition, Strongbow reimbursed Tin Shield C$318,000 for operating costs incurred for the project from November 1, 2015 to February 29, 2016; Strongbow assumed responsibility for the monthly project operating costs as of March 2016. Also upon closing, Strongbow made a payment of US$80,000 to Tin Shield to refund a shareholder loan made to Tin Shield. On July 11, 2016, Strongbow issued 2,000,000 common shares with a value of $400,000 for the acquisition. A total of 1,050,000 common shares were issued to Galena and 950,000 common shares were issued to Tin Shield. The common shares are subject to a hold period that will expire November 12, 2016. Suibject to a sliding NSR of 0.42% at tin below $22,000/t ($10/lb) and 0.63% above $25,000/t ($11.34/lb). Agreement Aug 28, 2017 whereby Osisko Gold Royalties acquired a 1.5% NSR for$7,170,000.